REQUEST A TOUR If you would like to see this home without being there in person, select the "Virtual Tour" option and your agent will contact you to discuss available opportunities.
In-PersonVirtual Tour

$ 1,735,000
Est. payment | /mo
5 Beds
3,191 SqFt
$ 1,735,000
Est. payment | /mo
5 Beds
3,191 SqFt
Key Details
Property Type Single Family Home
Sub Type OTHER
Listing Status Active
Purchase Type For Sale
Square Footage 3,191 sqft
Price per Sqft $543
MLS Listing ID CRSB25198967
Bedrooms 5
HOA Y/N No
Year Built 2022
Lot Size 5,992 Sqft
Acres 0.14
Property Sub-Type OTHER
Property Description
The Grand Finale of a Coveted Trio of Properties. Two have sold, one left with this last opportunity. Built in 2022, this is a 3 bed/2.5 bath Single Family Home (25628 Rolling Hills Way) with an attached 2 bed/2.5 bath ADU (25630 Rolling Hills Way). Property is currently operating like an income-producing duplex, with both units tenant-occupied on month-to-month leases. The main house is currently renting for $5,000/month (proforma $5,500/month) and the ADU for $3,750/month (proforma $4,100/month). Current gross scheduled income is $105,000 (4.75 CAP), which rises to $115,200 (5.34 proforma CAP) if proforma rent increases were implemented. Low operating expenses of $22,578, including new taxes. Low expenses, strong income, and tenant stability: a compelling turnkey investment opportunity.
Location
State CA
County Los Angeles
Zoning TOAR
Interior
Heating Central
Cooling Central Air
Flooring Vinyl
Fireplace No
Laundry Dryer, Inside, Washer
Exterior
Exterior Feature Back Yard, Other
View Y/N true
View Other
Total Parking Spaces 5
Building
Lot Description Other, Back Yard, Landscaped
New Construction No
Others
Tax ID 7536003037

© 2025 BEAR, CCAR, bridgeMLS. This information is deemed reliable but not verified or guaranteed. This information is being provided by the Bay East MLS or Contra Costa MLS or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website.
Listed by Darin DeRenzis • Vista Sotheby’s International Realty
GET MORE INFORMATION

Debbi DiMaggio Betta
REALTOR | Partner | Lic# 01047447